 | | 变动时间 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | | 变动原因 | 年报 | 季报 | 中报 | 季报 | 年报 | | 流动资产: | | 货币资金 | 229,842.77 | 127,786.35 | 59,490.32 | 146,057.92 | 74,801.93 | | 交易性金融资产 | 20.63 | 18.27 | 18.51 | 17.04 | 314.58 | | 短期投资 | | | | | | | 应收票据 | 4,727.99 | 6,045.96 | 5,314.55 | 4,786.02 | 6,145.05 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 41,956.33 | 38,046.24 | 34,022.36 | 33,200.26 | 31,103.90 | | 预付贷款 | 93,494.91 | 97,404.10 | 53,596.71 | 49,131.08 | 34,974.11 | | 应收补贴款 | | | | | | | 其他应收款 | 8,637.52 | 5,974.63 | 61,758.84 | 30,370.17 | 40,950.53 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 615,515.03 | 579,085.41 | 506,073.87 | 488,708.96 | 462,737.33 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 1.02 | | | 流动资产合计 | 994,195.18 | 854,360.96 | 720,275.15 | 752,272.45 | 651,027.44 | | 长期投资: | | 可供出售金融资产 | 526.15 | 445.88 | 479.79 | 305.06 | 205.44 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 17,967.20 | 17,967.20 | 17,967.20 | 17,967.20 | 17,967.20 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | 5.85 | 153.03 | 153.03 | 153.03 | | 在建工程 | 118.91 | 4,941.09 | 5,434.06 | 5,348.17 | 5,073.68 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 2,747.74 | 2,763.12 | 2,777.02 | 2,791.37 | 2,806.90 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 18,360.10 | 19,565.37 | 19,565.37 | 19,565.37 | 19,565.37 | | 开办费 | | | | | | | 长期待摊费用 | 368.36 | 357.05 | 387.36 | 423.43 | 467.12 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 433.58 | 357.30 | 334.40 | 582.71 | 918.92 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 79,371.17 | 83,588.65 | 85,233.39 | 86,086.14 | 86,657.09 | | 资产总计 | 1,073,566.34 | 937,949.61 | 805,508.55 | 838,358.59 | 737,684.53 | | 流动负债 | | 短期借款 | 150,417.75 | 143,071.34 | 158,725.67 | 262,519.32 | 266,959.07 | | 交易性金融负债 | | | | | | | 应付帐款 | 59,987.91 | 61,643.02 | 51,264.94 | 45,770.73 | 49,383.95 | | 应付票据 | 25,898.50 | 40,817.30 | 35,896.44 | 22,154.32 | 15,514.17 | | 应付职工薪酬 | 204.66 | 125.27 | 117.14 | 128.71 | 156.26 | | 应付福利费 | | | | | | | 预收帐款 | 424,506.18 | 256,994.39 | 202,601.62 | 124,713.63 | 8,215.71 | | 其他应付款 | 55,311.29 | 75,474.22 | 47,276.47 | 35,707.09 | 27,057.16 | | 一年内到期的非流动负债 | 8,850.25 | 28,945.93 | 37,161.93 | 66,746.44 | 66,746.44 | | 内部应付款 | | | | | | | 应交税费 | 10,526.77 | 13,691.66 | 18,244.80 | 22,969.42 | 28,867.62 | | 未付股利 | 1,909.45 | 2,277.35 | 1,003.96 | 953.38 | 953.38 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 313.83 | 59.90 | 324.95 | 525.91 | 2,119.86 | | 流动负债合计 | 737,926.58 | 623,100.39 | 552,617.92 | 582,188.96 | 465,973.62 | | 非流动负债: | | 其他非流动负债 | 95.00 | 95.00 | 1,156.98 | 1,156.98 | 1,159.27 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 131,407.00 | 127,896.46 | 69,050.22 | 81,536.39 | 100,975.38 | | 长期负债: | | 长期负债 | 131,195.12 | 127,703.87 | 67,785.93 | 80,313.44 | 99,774.66 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 869,333.58 | 750,996.84 | 621,668.13 | 663,725.34 | 566,949.00 | | 所有者权益(或股东权益): | | 少数股东权益 | 35,372.79 | 30,157.29 | 28,206.01 | 26,214.10 | 25,988.07 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 61,291.88 | 61,291.88 | 61,291.88 | 61,291.88 | 61,291.88 | | 资本公积 | 28,918.19 | 29,797.66 | 29,728.79 | 29,477.17 | 28,267.57 | | 减:库存股 | | | | | | | 盈余公积 | 10,503.82 | 9,390.43 | 9,390.43 | 9,409.65 | 9,409.65 | | 其中:公益金 | | | | | | | 未分配利润 | 68,146.08 | 56,315.52 | 55,223.31 | 48,240.44 | 45,778.36 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 204,232.76 | 186,952.77 | 183,840.41 | 174,633.24 | 170,735.54 | | 负债与股东权益合计 | 1,073,566.34 | 937,949.61 | 805,508.55 | 838,358.59 | 737,684.53 |
|