 | | 变动时间 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | | 变动原因 | 年报 | 季报 | 中报 | 季报 | 年报 | | 流动资产: | | 货币资金 | 56,996.85 | 29,830.34 | 57,991.06 | 71,390.07 | 114,105.64 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 14,141.27 | 11,405.18 | 12,983.77 | 7,359.90 | 11,576.67 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 15,406.93 | 16,080.14 | 15,675.19 | 11,639.00 | 13,427.26 | | 预付贷款 | 16,075.93 | 4,272.51 | 13,546.00 | 7,810.74 | 8,668.02 | | 应收补贴款 | | | | | | | 其他应收款 | 4,969.77 | 10,499.54 | 5,543.63 | 4,455.32 | 6,611.25 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 122,949.49 | 106,631.09 | 111,514.10 | 127,481.62 | 137,005.81 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 230,540.25 | 178,718.81 | 217,253.75 | 230,136.65 | 291,394.66 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16.00 | | | | | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 1,171.22 | 935.79 | 314.54 | 1,005.67 | 597.68 | | 在建工程 | 7,304.54 | 4,877.85 | 14,369.40 | 16,862.20 | 16,179.84 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 22,895.65 | 23,099.57 | 22,835.51 | 22,506.97 | 22,730.06 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 2,056.38 | 2,056.38 | 2,056.38 | 2,056.38 | 2,056.38 | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 4,292.85 | 3,515.70 | 3,477.84 | 3,141.79 | 3,360.45 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 399,766.45 | 402,456.62 | 407,697.23 | 413,772.74 | 417,790.66 | | 资产总计 | 630,306.70 | 581,175.42 | 624,950.98 | 643,909.39 | 709,185.31 | | 流动负债 | | 短期借款 | 103,254.18 | 76,983.60 | 124,990.17 | 138,640.39 | 197,433.39 | | 交易性金融负债 | 6,140.82 | 8,177.90 | 3,962.89 | 3,489.64 | 1,917.56 | | 应付帐款 | 27,587.68 | 18,913.08 | 32,195.55 | 31,316.35 | 30,940.47 | | 应付票据 | 10,096.98 | 16,452.26 | 11,174.96 | 17,338.78 | 32,690.61 | | 应付职工薪酬 | 22,035.92 | 18,468.91 | 15,803.26 | 14,236.74 | 22,595.07 | | 应付福利费 | | | | | | | 预收帐款 | 4,144.15 | 4,035.91 | 7,056.53 | 3,560.06 | 3,174.28 | | 其他应付款 | 9,040.88 | 8,243.18 | 11,313.44 | 11,714.19 | 8,558.91 | | 一年内到期的非流动负债 | 15,737.99 | 18,889.73 | 15,660.11 | 5,162.14 | 5,218.34 | | 内部应付款 | | | | | | | 应交税费 | 2,868.26 | 1,901.31 | 1,001.67 | 10.46 | -2,627.82 | | 未付股利 | 44.25 | | | | 44.28 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 201,000.12 | 172,100.51 | 223,159.63 | 225,490.83 | 299,953.56 | | 非流动负债: | | 其他非流动负债 | 267.34 | 267.34 | 267.34 | 267.34 | 267.34 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 10,542.80 | 8,398.65 | 18,563.12 | 32,135.55 | 31,132.70 | | 长期负债: | | 长期负债 | 9,261.22 | 7,117.04 | 17,281.49 | 30,853.90 | 29,851.06 | | 应付债券 | | | | | | | 长期应付款 | 973.56 | 973.56 | 973.56 | 973.56 | 973.56 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 211,542.92 | 180,499.16 | 241,722.75 | 257,626.39 | 331,086.27 | | 所有者权益(或股东权益): | | 少数股东权益 | 26,797.71 | 24,908.12 | 21,924.70 | 22,969.66 | 23,975.58 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 99,486.48 | 99,486.48 | 99,486.48 | 99,486.48 | 99,486.48 | | 资本公积 | 113,535.62 | 113,535.10 | 113,535.10 | 113,535.10 | 112,813.57 | | 减:库存股 | | | | | | | 盈余公积 | 37,442.95 | 33,066.25 | 33,066.25 | 33,066.25 | 33,066.25 | | 其中:公益金 | | | | | | | 未分配利润 | 141,846.87 | 130,024.46 | 115,558.68 | 117,545.26 | 109,099.03 | | 外币报表折算差额 | -345.85 | -344.14 | -342.98 | -319.75 | -341.87 | | 股东权益合计 | 418,763.78 | 400,676.26 | 383,228.23 | 386,283.00 | 378,099.04 | | 负债与股东权益合计 | 630,306.70 | 581,175.42 | 624,950.98 | 643,909.39 | 709,185.31 |
|