 | | 变动时间 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | | 变动原因 | 季报 | 中报 | 季报 | 年报 | 季报 | | 流动资产: | | 货币资金 | 37,770.87 | 52,918.95 | 55,764.47 | 67,671.96 | 63,732.81 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 2,660.27 | 2,728.62 | 2,018.42 | 1,836.65 | 2,557.86 | | 应收股利 | 83.61 | | | | | | 应收利息 | | 670.34 | 481.97 | 298.66 | 118.06 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 64,405.19 | 52,845.68 | 53,258.47 | 57,745.72 | 67,444.54 | | 预付贷款 | 8,388.05 | 6,646.78 | 10,419.75 | 10,713.99 | 8,717.64 | | 应收补贴款 | | | | | | | 其他应收款 | 4,066.36 | 7,832.43 | 8,004.41 | 3,660.19 | 23,734.79 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 78,387.95 | 80,222.88 | 83,838.78 | 85,888.90 | 86,740.09 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 195,762.30 | 203,865.68 | 213,786.27 | 227,816.07 | 253,045.81 | | 长期投资: | | 可供出售金融资产 | 15,293.68 | 12,201.60 | 10,110.04 | 7,238.13 | 9,683.82 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 24,916.59 | 7,611.63 | 8,957.06 | 7,655.72 | 7,534.25 | | 投资性房地产 | | | 5,184.90 | 5,229.70 | 5,256.45 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 41,470.74 | 26,230.59 | 17,498.95 | 14,292.41 | 8,729.44 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 19,346.12 | 38,674.97 | 34,483.64 | 34,488.25 | 16,227.60 | | 递延资产 | | | | | | | 开发支出 | 3,278.69 | 3,298.12 | 4,102.00 | 3,747.57 | 3,910.64 | | 商誉 | 5,462.68 | 4,427.35 | 4,350.42 | 4,350.42 | 4,224.58 | | 开办费 | | | | | | | 长期待摊费用 | 882.32 | 949.67 | 723.16 | 690.88 | 769.40 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,908.49 | 1,954.23 | 1,232.99 | 1,241.54 | 711.52 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 154,724.13 | 136,882.50 | 126,407.54 | 119,714.40 | 97,534.45 | | 资产总计 | 350,486.43 | 340,748.18 | 340,193.82 | 347,530.47 | 350,580.26 | | 流动负债 | | 短期借款 | 74,551.04 | 69,044.16 | 60,250.00 | 56,388.00 | 62,494.47 | | 交易性金融负债 | | | | | | | 应付帐款 | 27,254.90 | 24,719.16 | 26,101.59 | 27,440.24 | 29,902.35 | | 应付票据 | 3,462.99 | 2,623.51 | 2,757.17 | 4,378.19 | 5,752.92 | | 应付职工薪酬 | 2,595.83 | 2,819.23 | 2,144.64 | 5,913.81 | 2,787.18 | | 应付福利费 | | | | | | | 预收帐款 | 7,645.43 | 6,453.83 | 4,765.72 | 4,717.45 | 5,031.25 | | 其他应付款 | 6,029.74 | 4,721.81 | 15,446.71 | 16,666.06 | 14,296.25 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 2,145.70 | 1,013.54 | 931.93 | 135.84 | 1,247.40 | | 未付股利 | 183.86 | 183.86 | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 123,869.48 | 111,579.10 | 112,397.76 | 115,639.59 | 121,745.82 | | 非流动负债: | | 其他非流动负债 | 1,204.24 | 1,072.24 | 741.65 | 513.57 | 487.95 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 3,094.66 | 3,212.65 | 2,544.52 | 2,253.43 | 1,857.41 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | 1,050.00 | 1,100.00 | 1,163.00 | 1,100.00 | 1,105.82 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 126,964.14 | 114,791.75 | 114,942.28 | 117,893.02 | 123,603.23 | | 所有者权益(或股东权益): | | 少数股东权益 | 26,104.36 | 34,612.22 | 34,359.72 | 34,256.35 | 24,634.23 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 69,626.44 | 69,626.44 | 69,626.44 | 69,626.44 | 69,626.44 | | 资本公积 | 91,842.52 | 88,753.04 | 87,483.14 | 88,436.49 | 92,486.41 | | 减:库存股 | | | | | | | 盈余公积 | 5,903.44 | 5,903.44 | 5,903.44 | 5,903.44 | 4,962.08 | | 其中:公益金 | | | | | | | 未分配利润 | 30,351.71 | 27,364.62 | 28,178.49 | 31,715.49 | 35,605.17 | | 外币报表折算差额 | -306.18 | -303.34 | -299.69 | -300.77 | -337.30 | | 股东权益合计 | 223,522.29 | 225,956.43 | 225,251.54 | 229,637.45 | 226,977.02 | | 负债与股东权益合计 | 350,486.43 | 340,748.18 | 340,193.82 | 347,530.47 | 350,580.26 |
|