 | | 变动时间 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | | 变动原因 | 年报 | 季报 | 中报 | 季报 | 年报 | | 流动资产: | | 货币资金 | 55,005.61 | 62,539.07 | 29,045.14 | 88,497.69 | 24,051.08 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 6,973.73 | 3,731.07 | 2,128.71 | 2,205.79 | 5,484.77 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 37,702.14 | 57,184.69 | 59,467.12 | 48,267.03 | 47,506.49 | | 预付贷款 | 18,555.76 | 14,462.44 | 14,509.11 | 13,146.79 | 7,855.54 | | 应收补贴款 | | | | | | | 其他应收款 | 5,541.54 | 4,354.16 | 5,057.21 | 7,212.10 | 9,479.14 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 41,886.40 | 31,807.47 | 31,326.38 | 31,261.26 | 33,072.94 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 4,293.38 | 3,474.60 | 3,028.05 | 3,025.73 | 3,070.66 | | 流动资产合计 | 169,958.57 | 177,553.50 | 144,561.72 | 193,616.39 | 130,520.61 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 1,816.72 | 1,999.47 | 1,929.33 | 1,877.43 | 1,884.77 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 6,089.67 | 10,728.79 | 9,307.00 | 10,374.83 | 11,010.91 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 18,732.15 | 18,595.26 | 18,738.23 | 18,906.49 | 18,959.62 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 1,187.45 | 1,187.45 | 1,187.45 | 1,187.45 | 1,187.45 | | 开办费 | | | | | | | 长期待摊费用 | 3,577.85 | 2,809.62 | 2,924.78 | 2,390.20 | 3,447.63 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 888.19 | 888.30 | 877.78 | 1,078.38 | 879.03 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 348,966.36 | 351,509.21 | 353,562.20 | 355,641.58 | 359,045.42 | | 资产总计 | 518,924.93 | 529,062.71 | 498,123.92 | 549,257.97 | 489,566.03 | | 流动负债 | | 短期借款 | 80,426.83 | 83,947.68 | 81,000.00 | 135,716.52 | 73,516.52 | | 交易性金融负债 | | | | | | | 应付帐款 | 16,314.85 | 21,654.34 | 15,687.16 | 16,953.68 | 17,733.95 | | 应付票据 | 22,228.13 | 17,161.43 | 7,739.34 | 19,691.38 | 9,348.23 | | 应付职工薪酬 | 5,102.01 | 3,228.20 | 2,923.66 | 4,334.68 | 4,538.95 | | 应付福利费 | | | | | | | 预收帐款 | 569.63 | 700.65 | 714.85 | 1,587.99 | 1,426.22 | | 其他应付款 | 16,888.59 | 14,730.21 | 14,377.70 | 11,874.80 | 20,074.07 | | 一年内到期的非流动负债 | 15,263.79 | 10,925.00 | 10,925.00 | 10,925.00 | 5,531.12 | | 内部应付款 | | | | | | | 应交税费 | 2,166.15 | 7,181.82 | 3,119.93 | 1,060.13 | 2,131.88 | | 未付股利 | 2,151.45 | 558.84 | 917.86 | 558.84 | 558.84 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 161,365.76 | 160,307.12 | 137,597.78 | 203,025.43 | 135,234.68 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 96,679.00 | 100,749.03 | 100,743.31 | 94,924.76 | 105,458.29 | | 长期负债: | | 长期负债 | 96,679.00 | 100,749.03 | 100,743.31 | 94,919.36 | 105,458.29 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 258,044.76 | 261,056.15 | 238,341.09 | 297,950.19 | 240,692.97 | | 所有者权益(或股东权益): | | 少数股东权益 | 67,164.57 | 70,493.59 | 68,735.68 | 65,881.94 | 64,652.82 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 68,829.56 | 68,829.56 | 68,829.56 | 68,829.56 | 68,829.56 | | 资本公积 | 52,291.09 | 52,291.09 | 52,291.09 | 52,291.09 | 52,291.09 | | 减:库存股 | | | | | | | 盈余公积 | 33,046.39 | 32,288.78 | 32,288.78 | 32,288.78 | 32,288.78 | | 其中:公益金 | | | | | | | 未分配利润 | 40,448.88 | 45,109.80 | 38,804.49 | 33,344.05 | 31,980.63 | | 外币报表折算差额 | -900.31 | -1,006.26 | -1,166.76 | -1,327.64 | -1,169.81 | | 股东权益合计 | 260,880.17 | 268,006.56 | 259,782.83 | 251,307.78 | 248,873.06 | | 负债与股东权益合计 | 518,924.93 | 529,062.71 | 498,123.92 | 549,257.97 | 489,566.03 |
|